ContID   251003   EST NO  0001

Date:04/23/2025

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 251003 Estimate Number 0001 Estimate Type DRAFT_PROGRESS
District Office BOWLING GREEN (03340)  Hall, Bradford H.

Contractor SCOTTY'S CONTRACTING & STONE LLC MARS ADDR SN 0
AND STONE LLC
PO BOX 4500
BOWLING GREEN , KY , 42102-4500
Pay Period 02/17/2025  TO  04/18/2025
Date Approved 04/22/2025
Primary Proj Number DE11402312503
Project No. HSIP 5075 (061)
Primary County WARREN
Name of Road MORGANTOWN ROAD(US-231)
Description CONVERT INTERSECTIONS AT US 231 AT I-165 TO A DIVERGING DIAM OND INTERCHANGE (DDI)
     
     
Date Let 01/23/2025 Formal Acceptance
Date Awarded 01/27/2025 Date Work Began 04/01/2025
Date Contract Executed 02/17/2025 Open To Traffic
Date NTP Issued 02/17/2025 Actual Completion Date

Current Contract Amount

$2,429,244.89

Total to Date

Prev to Date

This Estimate

Original Amount

$2,429,244.89

Total Earnings

$216,943.19

$0.00

$216,943.19

Percent Complete

8.93

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$2,212,301.70

Gross Earnings

$216,943.19

$0.00

$0.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$216,943.19

$0.00

216,943.19

Contract Id 251003

Change Order Summary

County WARREN
Estimate Nbr 0001 Project Number HSIP 5075 (061)
Contractor SCOTTY'S CONTRACTING & STONE LLC Period 02/17/2025  TO  04/18/2025
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 251003

COMMONWEALTH OF KENTUCKY

County WARREN
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number DE11402312503
Estimate Nbr 0001 Period 02/17/2025  TO  04/18/2025
Contractor SCOTTY'S CONTRACTING & STONE LLC
 
Project DE11402312503 Fed/State Project Number HSIP 5075 (061) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE11402312503 Fed/State Project Number HSIP 5075 (061) Category 0001 PAVING
0005 CRUSHED STONE BASE 00003 TON 997.00 997.000 0.000 0.000 49.06 0.00
0010 CRUSHED AGGREGATE SIZE NO 2 00078 TON 1,051.00 1,051.000 0.000 0.000 42.44 0.00
0015 ASPHALT SEAL AGGREGATE 00100 TON 11.00 11.000 0.000 0.000 603.33 0.00
0020 ASPHALT SEAL COAT 00103 TON 1.30 1.300 0.000 0.000 1,727.37 0.00
0025 CL3 ASPH BASE 1.00D PG64-22 00214 TON 694.00 694.000 0.000 0.000 138.39 0.00
0030 CL3 ASPH SURF 0.38B PG64-22 00388 TON 1,095.00 1,095.000 0.000 0.000 118.53 0.00
0035 FABRIC-GEOTEXTILE CLASS 1 02602 SQYD 1,599.00 1,599.000 0.000 0.000 2.68 0.00
0040 FABRIC-GEOTEXTILE CLASS 1A 02604 SQYD 1,894.00 1,894.000 0.000 0.000 3.62 0.00
0045 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.000 0.000 7,451.27 0.00
0050 ASPHALT PAVE MILLING & TEXTURING 02677 TON 1,249.00 1,249.000 0.000 0.000 45.51 0.00
0055 JOINT ADHESIVE 20071EC LF 3,123.00 3,123.000 0.000 0.000 1.50 0.00
0060 LONGITUDINAL EDGE KEY 21289ED LF 1,144.00 1,144.000 0.000 0.000 16.76 0.00
0065 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 5.40 5.400 0.000 0.000 791.38 0.00
Project DE11402312503 Fed/State Project Number HSIP 5075 (061) Category 0002 ROADWAY
0070 STORM SEWER PIPE-24 IN 00524 LF 10.00 10.000 10.000 0.000 10.000 250.00 2,500.00 2,500.00
0075 NON-PERFORATED PIPE-4 IN 01010 LF 13.00 13.000 0.000 0.000 50.00 0.00
0080 DROP BOX INLET TYPE 5D 01511 EACH 1.00 1.000 1.000 0.000 1.000 7,000.00 7,000.00 7,000.00
0085 CAP DROP BOX INLET 01584 EACH 1.00 1.000 1.000 0.000 1.000 1,000.00 1,000.00 1,000.00
0090 STANDARD BARRIER MEDIAN TYPE 4 MOD 01922 SQYD 1,639.00 1,639.000 0.000 0.000 125.00 0.00
0095 CONC MEDIAN BARRIER TYPE 12D TL3 01971 LF 588.00 588.000 0.000 0.000 130.00 0.00
0100 CONC MEDIAN BARRIER TYPE 12E TL3 01972 LF 603.00 603.000 0.000 0.000 125.00 0.00
0105 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 5.00 5.000 0.000 0.000 16.19 0.00
0110 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL YELLOW 01983 EACH 20.00 20.000 0.000 0.000 16.19 0.00
0115 DELINEATOR FOR BARRIER - WHITE 01984 EACH 18.00 18.000 0.000 0.000 17.85 0.00
0120 DELINEATOR FOR BARRIER - YELLOW 01985 EACH 8.00 8.000 0.000 0.000 17.85 0.00
0125 BARRICADE-TYPE III 02014 EACH 20.00 20.000 0.000 0.000 269.21 0.00
0130 REMOVE PAVEMENT 02091 SQYD 100.00 100.000 0.000 0.000 18.06 0.00
0135 TEMP DITCH 02159 LF 394.00 394.000 0.000 0.000 0.01 0.00
0140 CLEAN TEMP DITCH 02160 LF 197.00 197.000 0.000 0.000 0.01 0.00
0145 EMBANKMENT IN PLACE 02230 CUYD 3,076.00 3,076.000 521.000 0.000 521.000 26.23 13,665.83 13,665.83
0150 ADJUST GUARDRAIL 02350 LF 412.50 412.500 0.000 0.000 8.41 0.00
0155 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 775.00 775.000 0.000 0.000 33.31 0.00
0160 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 1.00 1.000 0.000 0.000 3,863.84 0.00
0165 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 3.00 3.000 0.000 0.000 116.17 0.00
0170 REMOVE GUARDRAIL 02381 LF 657.00 657.000 0.000 0.000 4.38 0.00
0175 CHANNEL LINING CLASS II 02483 TON 142.00 142.000 0.000 0.000 69.95 0.00
0180 CLEARING AND GRUBBING 3 ACRES 02545 LS 1.00 1.000 0.250 0.000 0.250 5,419.88 1,354.97 1,354.97
0185 TEMPORARY SIGNS 02562 SQFT 460.00 460.000 318.500 0.000 318.500 6.40 2,038.40 2,038.40
0190 FABRIC-GEOTEXTILE CLASS 1 02602 SQYD 287.00 287.000 15.560 0.000 15.560 2.68 41.70 41.70
0195 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.250 0.000 0.250 119,157.96 29,789.49 29,789.49
0200 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 8.00 8.000 4.000 0.000 4.000 4,785.90 19,143.60 19,143.60
0205 SHOULDER RUMBLE STRIPS 02696 LF 2,850.00 2,850.000 0.000 0.000 1.25 0.00
0210 TEMP SILT FENCE 02701 LF 394.00 394.000 0.000 0.000 2.77 0.00
0215 SILT TRAP TYPE A 02703 EACH 3.00 3.000 0.000 0.000 312.93 0.00
0220 SILT TRAP TYPE B 02704 EACH 3.00 3.000 0.000 0.000 248.42 0.00
0225 SILT TRAP TYPE C 02705 EACH 3.00 3.000 0.000 0.000 255.38 0.00
0230 CLEAN SILT TRAP TYPE A 02706 EACH 3.00 3.000 0.000 0.000 53.76 0.00
0235 CLEAN SILT TRAP TYPE B 02707 EACH 3.00 3.000 0.000 0.000 110.74 0.00
0240 CLEAN SILT TRAP TYPE C 02708 EACH 3.00 3.000 0.000 0.000 110.74 0.00
0245 SIDEWALK-4 IN CONCRETE 02720 SQYD 682.00 682.000 0.000 0.000 90.00 0.00
0250 STAKING 02726 LS 1.00 1.000 0.250 0.000 0.250 23,437.36 5,859.34 5,859.34
0255 ARROW PANEL 02775 EACH 2.00 2.000 0.000 0.000 1,914.36 0.00
0260 CONC BARRIER WALL TYPE 9T 03171 LF 80.00 80.000 0.000 0.000 161.61 0.00
0265 EROSION CONTROL BLANKET 05950 SQYD 1,068.00 1,068.000 0.000 0.000 2.00 0.00
0270 TEMP MULCH 05952 SQYD 7,640.00 7,640.000 0.000 0.000 0.30 0.00
0275 TEMP SEEDING AND PROTECTION 05953 SQYD 5,730.00 5,730.000 0.000 0.000 0.40 0.00
0280 INITIAL FERTILIZER 05963 TON 0.60 0.600 0.000 0.000 1,500.00 0.00
0285 MAINTENANCE FERTILIZER 05964 TON 0.40 0.400 0.000 0.000 1,500.00 0.00
0290 SEEDING AND PROTECTION 05985 SQYD 10,171.00 10,171.000 0.000 0.000 0.85 0.00
0295 AGRICULTURAL LIMESTONE 05992 TON 7.00 7.000 0.000 0.000 95.00 0.00
0300 FLEXIBLE DELINEATOR POST-M/W 06401 EACH 5.00 5.000 0.000 0.000 85.19 0.00
0305 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 24,600.00 24,600.000 0.000 0.000 0.31 0.00
0310 PAVE STRIPING-THERMO-6 IN W 06542 LF 3,847.00 3,847.000 0.000 0.000 1.35 0.00
0315 PAVE STRIPING-THERMO-6 IN Y 06543 LF 3,159.00 3,159.000 0.000 0.000 1.35 0.00
0320 PAVE STRIPING-THERMO-12 IN W 06546 LF 515.00 515.000 0.000 0.000 4.00 0.00
0325 PAVE STRIPING-THERMO-12 IN Y 06547 LF 43.00 43.000 0.000 0.000 4.00 0.00
0330 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 3,000.00 3,000.000 1,259.000 0.000 1,259.000 2.00 2,518.00 2,518.00
0335 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 6,202.00 6,202.000 2,301.000 0.000 2,301.000 1.85 4,256.85 4,256.85
0340 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 2,836.00 2,836.000 328.000 0.000 328.000 1.85 606.80 606.80
0345 PAVE STRIPING-DUR TY 1-6 IN W 06556 LF 735.00 735.000 0.000 0.000 6.00 0.00
0350 PAVE STRIPING-DUR TY 1-6 IN Y 06557 LF 589.00 589.000 0.000 0.000 6.00 0.00
0355 PAVE MARKING-THERMO X-WALK-12 IN 06566 LF 1,131.00 1,131.000 0.000 0.000 7.00 0.00
0360 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 244.00 244.000 0.000 0.000 15.00 0.00
0365 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 485.00 485.000 0.000 0.000 7.00 0.00
0370 PAVE MARKING-THERMO STR ARROW 06573 EACH 25.00 25.000 0.000 0.000 150.00 0.00
0375 PAVE MARKING-THERMO CURV ARROW 06574 EACH 8.00 8.000 0.000 0.000 150.00 0.00
0380 PAVE MARKING-THERMO COMB ARROW 06575 EACH 10.00 10.000 0.000 0.000 275.00 0.00
0385 PAVE MARKING-THERMO MERGE ARROW 06578 EACH 1.00 1.000 0.000 0.000 500.00 0.00
0390 PAVEMENT MARKER TY IVA-MW TEMP 06585 EACH 182.00 182.000 16.000 0.000 16.000 6.50 104.00 104.00
0395 PAVEMENT MARKER TY IVA-MY TEMP 06586 EACH 182.00 182.000 0.000 0.000 6.50 0.00
0400 INLAID PAVEMENT MARKER-MW 06610 EACH 65.00 65.000 0.000 0.000 30.00 0.00
0405 INLAID PAVEMENT MARKER-MY 06611 EACH 20.00 20.000 0.000 0.000 30.00 0.00
0410 INLAID PAVEMENT MARKER-BY 06612 EACH 8.00 8.000 0.000 0.000 30.00 0.00
0415 INLAID PAVEMENT MARKER-B W/R 06613 EACH 11.00 11.000 0.000 0.000 30.00 0.00
0420 INLAID PAVEMENT MARKER-B Y/R 06614 EACH 7.00 7.000 0.000 0.000 30.00 0.00
0425 CRASH CUSHION TY VI CLASS BT TL2 08901 EACH 2.00 2.000 0.000 0.000 6,348.44 0.00
0430 PAVE MARK TEMP PAINT LINE ARROW 20100ES842 EACH 26.00 26.000 4.000 0.000 4.000 50.00 200.00 200.00
0435 OBJECT MARKER TY 3 20191ED EACH 1.00 1.000 0.000 0.000 87.38 0.00
0440 SHOULDER MILLING/TRENCHING 20748ED SQYD 794.00 794.000 0.000 0.000 33.03 0.00
0445 REMOVE AND RESET PERF PIPE HEADWALL 20758ED EACH 1.00 1.000 0.000 0.000 600.00 0.00
0450 PAVE MARKING-THERMO YIELD BAR-36 IN 22520EN LF 34.00 34.000 0.000 0.000 25.00 0.00
0455 PAVE MARK TEMP PAINT STOP BAR-24 IN 23010EN LF 242.00 242.000 0.000 0.000 2.50 0.00
0460 DETECTABLE WARNINGS 23158ES505 SQFT 380.00 380.000 0.000 0.000 50.00 0.00
0465 PAVE MARK TY 1 TAPE-STRAIGHT ARROW 23255ES717 EACH 2.00 2.000 0.000 0.000 350.00 0.00
0470 PAVE MARK TY 1 TAPE-COMBO ARROW 23269ES717 EACH 2.00 2.000 0.000 0.000 750.00 0.00
0475 CONCRETE SEALING 23378EC SQFT 10,262.00 10,262.000 0.000 0.000 3.00 0.00
0480 CORED HOLE DRAINAGE BOX CON (24 IN) 23610NC EACH 1.00 1.000 1.000 0.000 1.000 1,500.00 1,500.00 1,500.00
0485 REMOVE THERMOPLASTIC ARROWS 23875NC EACH 2.00 2.000 0.000 0.000 500.00 0.00
0490 CURB TO BARRIER WALL TRANSITION-MOD 24034EC EACH 4.00 4.000 0.000 0.000 6,000.00 0.00
0495 PAVE MARKING-THERMO DOTTED LANE EXTEN (6IN) 24683ED LF 497.00 497.000 0.000 0.000 1.35 0.00
Project DE11402312503 Fed/State Project Number HSIP 5075 (061) Category 0003 SIGNALIZATION
0500 POLE BASE 04740 EACH 4.00 4.000 0.000 0.000 2,500.00 0.00
0505 FUSED CONNECTOR KIT 04780 EACH 52.00 52.000 0.000 0.000 250.00 0.00
0510 CONDUIT-2 IN 04795 LF 320.00 320.000 0.000 0.000 7.21 0.00
0515 CONDUIT-3 1/2 IN 04798 LF 1,140.00 1,140.000 0.000 0.000 15.00 0.00
0520 TRENCHING AND BACKFILLING 04820 LF 330.00 330.000 0.000 0.000 15.60 0.00
0525 OPEN CUT ROADWAY 04821 LF 1,220.00 1,220.000 0.000 0.000 55.00 0.00
0530 CABLE-NO. 14/7C 04845 LF 17,540.00 17,540.000 0.000 0.000 1.11 0.00
0535 MAST ARM POLE 04881 EACH 6.00 6.000 0.000 0.000 61,211.35 0.00
0540 TEMP SIGNAL MULTI PHASE 04934 EACH 1.00 1.000 1.000 0.000 1.000 45,000.00 45,000.00 45,000.00
0545 INSTALL PEDESTRIAN HEAD-LED 20093NS835 EACH 12.00 12.000 0.000 0.000 600.00 0.00
0550 INSTALL LED SIGNAL-3 SECTION 20188NS835 EACH 24.00 24.000 0.000 0.000 500.00 0.00
0555 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 6.00 6.000 0.000 0.000 2,000.00 0.00
0560 ELECTRICAL JUNCTION BOX TYPE C 20392NS835 EACH 12.00 12.000 0.000 0.000 3,500.00 0.00
0565 INSTALL PED DETECTOR-AUDIBLE 20457NS835 EACH 12.00 12.000 0.000 0.000 500.00 0.00
0570 INSTALL LUMINAIRE POLE 22939ND EACH 4.00 4.000 0.000 0.000 1,000.00 0.00
0575 REMOVE & REINSTALL COORDINATING UNIT 23068NN EACH 1.00 1.000 0.000 0.000 2,500.00 0.00
0580 TRAFFIC SIGNAL POLE BASE 23157EN CUYD 16.00 16.000 0.000 0.000 300.00 0.00
0585 INSTALL SIGNAL PEDESTAL 23222EC EACH 10.00 10.000 0.000 0.000 4,500.00 0.00
0590 INSTALL MAST ARM MOUNTED SIGN 24488ED EACH 24.00 24.000 0.000 0.000 500.00 0.00
0595 PVC CONDUIT-1 1/4 IN-SCHEDULE 80 24900EC LF 520.00 520.000 0.000 0.000 1.29 0.00
0600 PVC CONDUIT-2 IN-SCHEDULE 80 24901EC LF 70.00 70.000 0.000 0.000 1.98 0.00
0605 INSTALL SIGNAL CONTROLLER-TY ATC 24908EC EACH 1.00 1.000 0.000 0.000 6,000.00 0.00
0610 REMOVE SIGNAL EQUIPMENT 24955ED EACH 1.00 1.000 0.000 0.000 15,000.00 0.00
0615 INSTALL RADAR PRESENCE DETECTOR TYPE A 26119EC EACH 8.00 8.000 0.000 0.000 900.00 0.00
0620 INSTALL MAST ARM DAMPENER 26169EC EACH 6.00 6.000 0.000 0.000 250.00 0.00
Project DE11402312503 Fed/State Project Number HSIP 5075 (061) Category 0004 LIGHTING
0625 CONDUIT-3 IN 04797 LF 360.00 360.000 0.000 0.000 15.38 0.00
0630 TRENCHING AND BACKFILLING 04820 LF 815.00 815.000 0.000 0.000 15.60 0.00
0635 OPEN CUT ROADWAY 04821 LF 95.00 95.000 0.000 0.000 55.00 0.00
0640 REMOVE LIGHTING 04940 LS 1.00 1.000 0.000 0.000 12,000.00 0.00
0645 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 3.00 3.000 0.000 0.000 2,000.00 0.00
0650 CABLE-NO. 10/3C DUCTED 24851EC LF 1,265.00 1,265.000 0.000 0.000 4.14 0.00
Project DE11402312503 Fed/State Project Number HSIP 5075 (061) Category 0005 SIGNING
0655 SBM ALUMINUM PANEL SIGNS 06405 SQFT 560.00 560.000 0.000 0.000 38.73 0.00
0660 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 143.93 143.930 0.000 0.000 36.77 0.00
0665 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 193.50 193.500 0.000 0.000 40.38 0.00
0670 STEEL POST TYPE 1 06410 LF 586.00 586.000 0.000 0.000 32.03 0.00
0675 GMSS GALV STEEL TYPE C 06441 LB 2,338.00 2,338.000 0.000 0.000 7.06 0.00
0680 CLASS A CONCRETE FOR SIGNS 06490 CUYD 10.11 10.110 0.000 0.000 1,871.65 0.00
0685 STEEL REINFORCEMENT FOR SIGNS 06491 LB 440.00 440.000 0.000 0.000 2.07 0.00
0690 REMOVE & RELOCATE SIGNS 20418ED EACH 19.00 19.000 1.000 0.000 1.000 308.39 308.39 308.39
0695 REMOVE SIGN 21373ND EACH 18.00 18.000 8.000 0.000 8.000 92.11 736.88 736.88
0700 GMSS TYPE D 21596ND EACH 7.00 7.000 0.000 0.000 527.99 0.00
0705 GMSS TYPE D (SURFACE MOUNT) 21596ND EACH 26.00 26.000 0.000 0.000 423.23 0.00
0710 BARCODE SIGN INVENTORY 24631EC EACH 61.00 61.000 0.000 0.000 46.06 0.00
Project DE11402312503 Fed/State Project Number HSIP 5075 (061) Category 0006 MOBILIZATION/DEMOBILIZATION
0715 MOBILIZATION 02568 LS 1.00 1.000 1.000 0.000 1.000 79,318.94 79,318.94 79,318.94
0720 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 34,776.25 0.00
SUBTOT

$216,943.19

$216,943.190

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

0.00

$0.000